Here's a cautionary tale of a business that was going well. It traded out of a single, profitable retail store. "But if we're making this much money with one shop," the directors thought, "we'd do even better with more shops." So they expanded, quickly opening four new shops around the country. The business couldn't handle this level of growth and was put into receivership. In this case, there was a moderately happy ending and a kinder fate than that of many who have fallen into this trap; the receiver closed the four new, unprofitable shops but was able to continue trading the profitable one. It is expected that it will trade out of receivership and be returned to its shareholders later this year.
"Even good businesses run into trouble through growing too fast," says David Crichton of Crichton Horne, the insolvency practitioners involved in this receivership. "Overstep or strike an unforeseen problem and you can lose the lot. Of course, these things can be solved if they're caught in time."
We sometimes see this type of growth problem as primarily an issue for brash new businesses. Not so. "It's not just new companies who grow too fast," says David Crichton. "It's any business in any industry which sees an opportunity without considering the extra capital, plant, and so on, that it will need."
In cases such as this it's easy to say in hindsight that the business would not be able to grow that fast. What I want to discuss in this article is how to identify the fact that intended growth will cause problems by using the tools of sustainable growth analysis, in particular the Du Pont model.
Sometimes in the rush for the latest and greatest management tool, valuable basic tools, developed long ago, are overlooked. Sustainable growth analysis is based on the reasonably obvious proposition that if the business is funding its growth out of profits, it can only grow as fast as those profits allow. As a presenter of accounting seminars for non-accountants I can assure you that this is not obvious to many managers, let alone to rose-tinted spectacle-wearing entrepreneurs.
A basic illustration to estimate sustainable growth is a bank deposit of $100,000 earning 5% per annum. The annual profitability of the investment is $5,000. If the investor reinvests 100% of the profits the sustainable growth is 5% i.e $100,000 + (0.05 x $100,000). However, if the investor withdraws 70% of the profits (or $3,500) the sustainable growth in the investment is only 1.5% i.e. $100,000 + ($100,000 x 0.05 x 0.3) (or $1,500). Intuitively the bank deposit cannot grow at more than 1.5% (the sustainable rate) if the investor continues to be paid out 70% of the profits.
If you can measure the sustainable growth of an organisation you can make an informed decision about what its capital requirements are and whether it is likely to meet its financial objectives.
To estimate a company's sustainable growth rate we can apply the following formula:
G = ROE x (1 – Payout Ratio)
| Where: | G = sustainable growth |
| ROE (Return on Equity) = Net income for the period / Owners equity atthe beginning of the period | |
| Payout Ratio = Dividends for the period/ Net income for the period |
Below are the abbreviated financial statements of Go-For-Broke Ltd:
| 2000 | 1999 | |
| Sales | 100,000 | 90,269 |
| Net Operating Profit After Tax (NOPAT) | 7,000 | 6,319 |
| Dividends | 3,150 | 2,844 |
| Total Assets | $ 56,418 | $ 62,500 |
| Debt | 20,704 | 22,936 |
| Owners' Equity | 35,714 | 39,564 |
| $ 56,418 | $ 62,500 |
Professor Gary Emery from the University of Oklahoma provides a good summary of the process an accountant (or a supplier's credit manager) might follow in assessing the viability of the growth plans (Business Credit, February 2000). He recommends the following steps to anticipate a company's future financial condition:
Based on Go-For-Broke's figures, for 2000, the relevant ratios are:
| ROE | 19.6% | (7,000/35,714) |
| Payout ratio | 45% | (3,150/7000) |
| Sustainable growth rate | 10.78% | (19.6% x 55%) |
Go-For-Broke cannot grow faster than 10.78% annually unless it changes its operating or financial policies e.g. decreases the payout ratio.
Analysis of the components of the ROE ratio tells a lot about the growth potential of an organisation. Many readers will no doubt know of Du Pont analysis, but do you actually use it?
Du Pont, the giant chemical company, attributed its huge growth to monitoring these key factors:
| ROE = | Total Assets(1999) Owners Equity (1999) |
x | Sales (2000) Total Assets (1999) |
x | Net Income (2000) Sales (2000) |
These 3 ratios are known respectively as:
| Gearing Ratio | 1.58 times |
| Total Asset Turnover Ratio | 1.77 times |
| Profitability Ratio | 7% |
Multiplying these ratios together will equal the ROE calculated above of 19.6%.
In Go-For-Broke's case the ratios tell you that:
If Go-For-Broke wants to grow faster than 10.78% it must change one or more of these three ratios. This analysis highlights the only options for growth available to the company:
Of course, assessing the credibility of growth expectations is another issue altogether. My point is that this clearly illustrates that companies must change their operating or financing policies to achieve a growth rate greater than their sustainable growth rate. A lot of pain can be avoided by sorting this out at the start, rather than relying on an insolvency practitioner to solve the problems at the end.
Susan Hansen is an accountant and management consultant.